County Profile for Cherokee - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,594,329 Total Charges 102,287,781
Fixed Assets 7,194,745 Contract Allowance 86,021,817
Other Assets 3,255,074 Operating Revenue 16,265,964
Total Assets 19,044,148 Operating Expenses 19,768,376
Current Liabilities 3,084,416 Operating Margin -3,502,412
Long Term Liabilities 0 Other Income 326,346
Total Equity 15,959,732 Other Expense 0
Total Liabilities and Equity 19,044,148 Net Profit or Loss -3,176,066

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,358 Revenue per Bed $353,608 Revenue per Person $16,265,964
Net Margin per Discharge ($4,383) Net Margin per Bed ($76,139) Net Margin per Person ($3,502,412)
Net Profit per Discharge ($3,975) Net Profit per Bed ($69,045) Net Profit per Person ($3,176,066)
Net Fixed Assets per Discharge $9,005 Net Fixed Assets per Bed $156,408 Net Fixed Assets per Bed $7,194,745
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,482 Net Fixed Assets 1,933 Population Estimate 1,151
Total Revenue 2,029 Long Term Liabilities 2,130 Total Patient Discharges 1,599
Net Margin 2,433 Total Patient Beds 1,295
Net Profit or Loss 2,947

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,214,609 4,988,192 0.8449
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,483,984 6,597,131 0.2249
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 494,020 13 Nursing Administration 314,194
02,03 Captial Related - Movable Equipment 1,118,072 14 Central Services and Supply 120,267
04 Employee Benefits 1,501,131 15 Pharmacy 320,669
05 Administrative and General 3,302,159 16 Medical Records and Medical Library 255,312
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 995,148 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 307,670 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 397,965 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,126,607

County Profile for Cherokee - 2018